MIND TECHNOLOGY, INC. REPORTS FISCAL 2025 FOURTH QUARTER AND YEAR-END RESULTS
THE WOODLANDS, Texas, April 22, 2025 /PRNewswire/ -- MIND Technology, Inc. (NASDAQ: MIND) ("MIND" or the "Company") today announced financial results for its fiscal 2025 fourth quarter and year ended January 31, 2025.
Revenues from continuing operations for the fourth quarter of fiscal 2025 were approximately $15.0 million compared to $12.1 million in the third quarter of fiscal 2025 and $13.4 million in the fourth quarter of fiscal 2024.
The Company reported operating income from continuing operations of approximately $2.8 million for the fourth quarter of fiscal 2025 compared to operating income of $1.9 million for the third quarter of fiscal 2025 and operating income of $2.3 million in the fourth quarter of fiscal 2024. For the full year of fiscal 2025 the Company reported operating income from continuing operations of $6.8 million compared to $518,000 in fiscal 2024. Net income for the fourth quarter of fiscal 2025 amounted to approximately $2.0 million compared to $1.3 million in the third quarter of fiscal 2025 and $1.4 million in the fourth quarter of fiscal 2024. Fourth quarter of fiscal 2025 net income attributable to common shareholders was $2.0 million, or $0.25 per share compared to $494,000, or $0.35 per share in the fourth quarter of fiscal 2024.
Adjusted EBITDA from continuing operations for the fourth quarter of fiscal 2025 was approximately $3.0 million compared to $2.0 million in the third quarter of fiscal 2025 and $2.6 million in the fourth quarter of fiscal 2024. Adjusted EBITDA from continuing operations, which is a non-GAAP measure, is defined and reconciled to reported net income (loss) from continuing operations and cash used in operating activities in the accompanying financial tables. These are the most directly comparable financial measures calculated and presented in accordance with United States generally accepted accounting principles, or GAAP.
The backlog of Marine Technology Products as of January 31, 2025 related to our Seamap segment was approximately $16.2 million compared to $26.2 million at October 31, 2024 and $38.4 million at January 31, 2024. However, subsequent to January 31, 2025 the Company has received orders totaling approximately $15.9 million.
Rob Capps, MIND's President and Chief Executive Officer, stated, "We are very pleased to report another solid quarter and continue our trend of profitability. While there will undoubtedly be quarterly fluctuations going forward, our backlog and pipeline of business and the general market tailwinds give us belief that this trend will continue into fiscal 2026. In the fourth quarter, we once again generated positive cash flow from operations and ended the quarter with cash on hand of approximately $5.3 million. Such measures underscore our solid financial position.
"I am very pleased with where MIND is positioned today. We have stabilized the company, restored it to profitability and positioned ourselves to take advantage of opportunities within our existing and future markets," added Capps. "However, we are still a small company, which presents certain challenges. We believe that to maximize stockholder value, MIND needs additional scale. We have identified organic growth opportunities that could help grow the Company. However, we also believe there are several other ways to achieve additional scale, including acquiring assets or businesses, combining with other organizations, or even an outright sale of the Company. All of these options are open to us, and we intend to investigate and analyze them. To assist us with this effort, we have retained Lucid Capital Markets LLC.
"We currently do not see a need to raise additional capital and have no near-term plans to do so. However, we do think it prudent to prepare ourselves should a need arises in the future, such as in connection with financing internal growth projects or the purchase of assets or a business. Therefore, we intend to file a shelf registration statement with the Securities and Exchange Commission in the very near future. This will allow us to move quickly and efficiently should circumstances dictate," concluded Capps.
Any offer, solicitation or sale of any of the securities registered under the registration statement will be made only by means of the prospectus and the accompanying prospectus supplement once the registration statement is declared effective by the Securities and Exchange Commission ("SEC"). This press release does not constitute an offer to sell or a solicitation of an offer to buy securities, nor may there be any sale of the Company's common stock or other securities in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful prior to the effectiveness of the registration statement with the SEC and registration or qualification under the securities law of any state or jurisdiction.
CONFERENCE CALL
Management has scheduled a conference call for Wednesday, April 23, 2025 at 9:00 a.m. Eastern Time (8:00 a.m. Central Time) to discuss the Company's fiscal 2025 fourth quarter and year-end results. To access the call, please dial (412) 902-0030 and ask for the MIND Technology call at least 10 minutes prior to the start time. Investors may also listen to the conference live on the MIND Technology website, http://mind-technology.com, by logging onto the site and clicking "Investor Relations". A telephonic replay of the conference call will be available through April 30, 2025, and may be accessed by calling (201) 612-7415 and using passcode 13751817#. A webcast archive will also be available at http://mind-technology.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Dennard Lascar Investor Relations by email at MIND@dennardlascar.com.
ABOUT MIND TECHNOLOGY
MIND Technology, Inc. provides technology to the oceanographic, hydrographic, defense, seismic and security industries. Headquartered in The Woodlands, Texas, MIND has a global presence with key operating locations in the United States, Singapore, Malaysia, and the United Kingdom. Its Seamap unit designs, manufactures and sells specialized, high performance, marine exploration and survey equipment.
Forward-looking Statements
Certain statements and information in this press release concerning results for the quarter and year ended January 31, 2025 may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words "believe," "expect," "anticipate," "plan," "intend," "should," "would," "could" or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions or dispositions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. These risks and uncertainties include, without limitation, reductions in our customers' capital budgets, our own capital budget, limitations on the availability of capital or higher costs of capital, and volatility in commodity prices for oil and natural gas.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, unless required by law, whether as a result of new information, future events or otherwise. All forward-looking statements included in this press release are expressly qualified in their entirety by the cautionary statements contained or referred to herein.
Non-GAAP Financial Measures
Certain statements and information in this press release contain non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Company management believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. Company management also believes that these non-GAAP financial measures enhance the ability of investors to analyze the Company's business trends and to understand the Company's performance. In addition, the Company may utilize non-GAAP financial measures as guides in its forecasting, budgeting, and long-term planning processes and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliation of Backlog, which is a non-GAAP financial measure, is not included in this press release due to the inherent difficulty and impracticality of quantifying certain amounts that would be required to calculate the most directly comparable GAAP financial measures.
-Tables to Follow-
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
January 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$
5,336
$
5,289
Accounts receivable, net of allowance for credit losses of $332 at January 31, 2025 and
2024
11,817
6,566
Inventories, net
13,745
13,371
Prepaid expenses and other current assets
1,217
3,113
Total current assets
32,115
28,339
Property and equipment, net
890
818
Operating lease right-of-use assets
1,320
1,324
Intangible assets, net
2,308
2,888
Deferred tax asset
87
122
Total assets
$
36,720
$
33,491
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
2,558
$
1,623
Deferred revenue
189
203
Customer deposits
1,603
3,446
Accrued expenses and other current liabilities
1,245
2,140
Income taxes payable
2,473
2,114
Operating lease liabilities - current
577
751
Total current liabilities
8,645
10,277
Operating lease liabilities - non-current
743
573
Total liabilities
9,388
10,850
Stockholders' equity:
Preferred stock, $1.00 par value; 2,000 shares authorized; no shares issued and
outstanding at January 31, 2025 and 1,683 shares issued and outstanding at January
31, 2024
—
37,779
Common stock $0.01 par value; 40,000 shares authorized; 7,969 and 1,406 shares
issued at January 31, 2025 and 2024, respectively
80
14
Additional paid-in capital
135,666
113,121
Accumulated deficit
(108,448)
(128,307)
Accumulated other comprehensive gain
34
34
Total stockholders' equity
27,332
22,641
Total liabilities and stockholders' equity
$
36,720
$
33,491
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
For the Three Months
Ended January 31,
For the Twelve Months
Ended January 31,
2025
2024
2025
2024
Revenues:
Sale of marine technology products
$
15,044
$
13,378
$
46,863
$
36,510
Cost of sales:
Sale of marine technology products
8,494
7,137
25,896
20,539
Gross profit
6,550
6,241
20,967
15,971
Operating expenses:
Selling, general and administrative
2,986
2,982
11,291
12,142
Research and development
562
654
1,914
2,133
Depreciation and amortization
220
286
944
1,178
Total operating expenses
3,768
3,922
14,149
15,453
Operating income
2,782
2,319
6,818
518
Other income (expense):
Other income (expense), net
(80)
(80)
240
(280)
Other (expense) income
(80)
(80)
240
(280)
Income from continuing operations before income taxes
2,702
2,239
7,058
238
Provision for income taxes
(671)
(748)
(1,984)
(1,338)
Income (loss) from continuing operations
2,031
1,491
5,074
(1,100)
Income (loss) from discontinued operations, net of income taxes
—
(50)
—
1,374
Net income
$
2,031
$
1,441
$
5,074
$
274
Gain on Preferred Stock conversion
$
—
$
—
$
14,785
$
—
Preferred stock dividends - declared
—
—
—
(946)
Preferred stock dividends - undeclared
—
(947)
(2,256)
(2,842)
Net income (loss) attributable to common stockholders
$
2,031
$
494
$
17,603
$
(3,514)
Net income (loss) per common share - Basic and diluted
Continuing operations
$
0.25
$
0.39
$
4.32
$
(3.48)
Discontinued operations
$
—
$
(0.04)
$
—
$
0.98
Net income (loss)
$
0.25
$
0.35
$
4.32
$
(2.50)
Shares used in computing loss per common share:
Basic
7,969
1,406
4,078
1,406
Diluted
7,969
1,406
4,078
1,406
MIND TECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Year Ended January 31,
2025
2024
Cash flows from operating activities:
Net income
$
5,074
$
274
Depreciation and amortization
944
1,516
Stock-based compensation
235
261
Gain on sale of Klein
—
(2,343)
Provision for inventory obsolescence
68
341
Gross profit from sale of other equipment
(457)
(476)
Deferred tax benefit
35
(153)
Changes in:
Accounts receivable
(5,246)
(3,343)
Unbilled revenue
(7)
25
Inventories
(441)
(3,601)
Income taxes receivable and payable
360
635
Accounts payable, accrued expenses and other current liabilities
45
(334)
Prepaid expenses and other current and long-term assets
1,897
(847)
Deferred revenue
(1,856)
3,078
Net cash provided by (used in) operating activities
651
(4,967)
Cash flows from investing activities:
Purchases of property and equipment
(437)
(290)
Sale of other assets
457
476
Proceeds from the sale of Klein, net
—
10,832
Net cash provided by investing activities
20
11,018
Cash flows from financing activities:
Net proceeds from short-term loan
—
2,947
Payment on short-term loan
—
(3,750)
Refund of prepaid interest on short-term loan
—
214
Preferred stock conversion transaction costs
(619)
—
Preferred stock dividends
—
(946)
Net cash used in financing activities
(619)
(1,535)
Effect of changes in foreign exchange rates on cash and cash equivalents
(5)
(5)
Net increase in cash and cash equivalents
47
4,511
Cash and cash equivalents, beginning of period
5,289
778
Cash and cash equivalents, end of period
$
5,336
$
5,289
MIND TECHNOLOGY, INC.
Reconciliation of Net Loss From Continuing Operations and Net Cash Used in Operating Activities to EBITDA and
Adjusted EBITDA From Continuing Operations
(in thousands)
(unaudited)
For the Three Months
Ended January 31,
For the Twelve Months
Ended January 31,
2025
2024
2025
2024
(in thousands)
(in thousands)
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
from continuing operations
Net income
$
2,031
$
1,441
$
5,074
$
274
Interest expense, net
$
—
$
98
$
—
$
634
Depreciation and amortization
220
286
944
1,516
Provision for income taxes
671
742
1,984
1,355
EBITDA
2,922
2,567
8,002
3,779
(Income) loss from discontinued operations net of depreciation and
amortization
—
54
—
(1,729)
Stock-based compensation
95
(3)
235
261
Adjusted EBITDA from continuing operations (1)
$
3,017
$
2,618
$
8,237
$
2,311
Reconciliation of Net Cash Provided by (Used In) Operating
Activities to EBITDA
Net cash provided by (used in) operating activities
$
2,058
$
657
$
651
$
(4,967)
Stock-based compensation
(95)
3
(235)
(261)
Provision for inventory obsolescence
(1)
(318)
(68)
(341)
Changes in accounts receivable (current and long-term)
2,411
2,681
5,253
3,318
Interest paid
—
98
—
634
Taxes paid, net of refunds
243
230
1,654
847
Gain on sale of other equipment
—
91
457
476
Gain on the sale of Klein
—
(50)
—
2,343
Changes in inventory
(3,503)
427
441
3,601
Changes in accounts payable, accrued expenses and other current
liabilities and deferred revenue
1,621
(2,674)
1,811
(2,744)
Changes in prepaid expenses and other current and long-term assets
179
1,413
(1,897)
847
Other
9
9
(65)
26
EBITDA (1)
$
2,922
$
2,567
$
8,002
$
3,779
1.
EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation and amortization. Adjusted EBITDA excludes non-cash foreign exchange gains and losses, stock-based compensation, impairment of intangible assets, other non-cash tax related items and non-cash costs of lease pool equipment sales. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with GAAP. We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements and we believe that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies.
Contacts:
Rob Capps, President & CEO
MIND Technology, Inc.
281-353-4475
Ken Dennard / Zach Vaughan
Dennard Lascar Investor Relations
713-529-6600
View original content:https://www.prnewswire.com/news-releases/mind-technology-inc-reports-fiscal-2025-fourth-quarter-and-year-end-results-302434811.html
SOURCE MIND Technology, Inc.
THE WOODLANDS, Texas, April 22, 2025 /PRNewswire/ -- MIND Technology, Inc. (NASDAQ: MIND) ("MIND" or the "Company") today announced financial results for its fiscal 2025 fourth quarter and year ended January 31, 2025.
Revenues from continuing operations for the fourth quarter of fiscal 2025 were approximately $15.0 million compared to $12.1 million in the third quarter of fiscal 2025 and $13.4 million in the fourth quarter of fiscal 2024.
The Company reported operating income from continuing operations of approximately $2.8 million for the fourth quarter of fiscal 2025 compared to operating income of $1.9 million for the third quarter of fiscal 2025 and operating income of $2.3 million in the fourth quarter of fiscal 2024. For the full year of fiscal 2025 the Company reported operating income from continuing operations of $6.8 million compared to $518,000 in fiscal 2024. Net income for the fourth quarter of fiscal 2025 amounted to approximately $2.0 million compared to $1.3 million in the third quarter of fiscal 2025 and $1.4 million in the fourth quarter of fiscal 2024. Fourth quarter of fiscal 2025 net income attributable to common shareholders was $2.0 million, or $0.25 per share compared to $494,000, or $0.35 per share in the fourth quarter of fiscal 2024.
Adjusted EBITDA from continuing operations for the fourth quarter of fiscal 2025 was approximately $3.0 million compared to $2.0 million in the third quarter of fiscal 2025 and $2.6 million in the fourth quarter of fiscal 2024. Adjusted EBITDA from continuing operations, which is a non-GAAP measure, is defined and reconciled to reported net income (loss) from continuing operations and cash used in operating activities in the accompanying financial tables. These are the most directly comparable financial measures calculated and presented in accordance with United States generally accepted accounting principles, or GAAP.
The backlog of Marine Technology Products as of January 31, 2025 related to our Seamap segment was approximately $16.2 million compared to $26.2 million at October 31, 2024 and $38.4 million at January 31, 2024. However, subsequent to January 31, 2025 the Company has received orders totaling approximately $15.9 million.
Rob Capps, MIND's President and Chief Executive Officer, stated, "We are very pleased to report another solid quarter and continue our trend of profitability. While there will undoubtedly be quarterly fluctuations going forward, our backlog and pipeline of business and the general market tailwinds give us belief that this trend will continue into fiscal 2026. In the fourth quarter, we once again generated positive cash flow from operations and ended the quarter with cash on hand of approximately $5.3 million. Such measures underscore our solid financial position.
"I am very pleased with where MIND is positioned today. We have stabilized the company, restored it to profitability and positioned ourselves to take advantage of opportunities within our existing and future markets," added Capps. "However, we are still a small company, which presents certain challenges. We believe that to maximize stockholder value, MIND needs additional scale. We have identified organic growth opportunities that could help grow the Company. However, we also believe there are several other ways to achieve additional scale, including acquiring assets or businesses, combining with other organizations, or even an outright sale of the Company. All of these options are open to us, and we intend to investigate and analyze them. To assist us with this effort, we have retained Lucid Capital Markets LLC.
"We currently do not see a need to raise additional capital and have no near-term plans to do so. However, we do think it prudent to prepare ourselves should a need arises in the future, such as in connection with financing internal growth projects or the purchase of assets or a business. Therefore, we intend to file a shelf registration statement with the Securities and Exchange Commission in the very near future. This will allow us to move quickly and efficiently should circumstances dictate," concluded Capps.
Any offer, solicitation or sale of any of the securities registered under the registration statement will be made only by means of the prospectus and the accompanying prospectus supplement once the registration statement is declared effective by the Securities and Exchange Commission ("SEC"). This press release does not constitute an offer to sell or a solicitation of an offer to buy securities, nor may there be any sale of the Company's common stock or other securities in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful prior to the effectiveness of the registration statement with the SEC and registration or qualification under the securities law of any state or jurisdiction.
CONFERENCE CALL
Management has scheduled a conference call for Wednesday, April 23, 2025 at 9:00 a.m. Eastern Time (8:00 a.m. Central Time) to discuss the Company's fiscal 2025 fourth quarter and year-end results. To access the call, please dial (412) 902-0030 and ask for the MIND Technology call at least 10 minutes prior to the start time. Investors may also listen to the conference live on the MIND Technology website, http://mind-technology.com, by logging onto the site and clicking "Investor Relations". A telephonic replay of the conference call will be available through April 30, 2025, and may be accessed by calling (201) 612-7415 and using passcode 13751817#. A webcast archive will also be available at http://mind-technology.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Dennard Lascar Investor Relations by email at MIND@dennardlascar.com.
ABOUT MIND TECHNOLOGY
MIND Technology, Inc. provides technology to the oceanographic, hydrographic, defense, seismic and security industries. Headquartered in The Woodlands, Texas, MIND has a global presence with key operating locations in the United States, Singapore, Malaysia, and the United Kingdom. Its Seamap unit designs, manufactures and sells specialized, high performance, marine exploration and survey equipment.
Forward-looking Statements
Certain statements and information in this press release concerning results for the quarter and year ended January 31, 2025 may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release other than statements of historical fact, including statements regarding our future results of operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words "believe," "expect," "anticipate," "plan," "intend," "should," "would," "could" or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions or dispositions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections. These risks and uncertainties include, without limitation, reductions in our customers' capital budgets, our own capital budget, limitations on the availability of capital or higher costs of capital, and volatility in commodity prices for oil and natural gas.
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, unless required by law, whether as a result of new information, future events or otherwise. All forward-looking statements included in this press release are expressly qualified in their entirety by the cautionary statements contained or referred to herein.
Non-GAAP Financial Measures
Certain statements and information in this press release contain non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with United States generally accepted accounting principles, or GAAP. Company management believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. Company management also believes that these non-GAAP financial measures enhance the ability of investors to analyze the Company's business trends and to understand the Company's performance. In addition, the Company may utilize non-GAAP financial measures as guides in its forecasting, budgeting, and long-term planning processes and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliation of Backlog, which is a non-GAAP financial measure, is not included in this press release due to the inherent difficulty and impracticality of quantifying certain amounts that would be required to calculate the most directly comparable GAAP financial measures.
-Tables to Follow-
|
MIND TECHNOLOGY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) (unaudited) |
||||||||
|
January 31, |
||||||||
|
2025 |
2024 |
|||||||
|
ASSETS |
||||||||
|
Current assets: |
||||||||
|
Cash and cash equivalents |
$ |
5,336 |
$ |
5,289 |
||||
|
Accounts receivable, net of allowance for credit losses of $332 at January 31, 2025 and |
11,817 |
6,566 |
||||||
|
Inventories, net |
13,745 |
13,371 |
||||||
|
Prepaid expenses and other current assets |
1,217 |
3,113 |
||||||
|
Total current assets |
32,115 |
28,339 |
||||||
|
Property and equipment, net |
890 |
818 |
||||||
|
Operating lease right-of-use assets |
1,320 |
1,324 |
||||||
|
Intangible assets, net |
2,308 |
2,888 |
||||||
|
Deferred tax asset |
87 |
122 |
||||||
|
Total assets |
$ |
36,720 |
$ |
33,491 |
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
|
Current liabilities: |
||||||||
|
Accounts payable |
$ |
2,558 |
$ |
1,623 |
||||
|
Deferred revenue |
189 |
203 |
||||||
|
Customer deposits |
1,603 |
3,446 |
||||||
|
Accrued expenses and other current liabilities |
1,245 |
2,140 |
||||||
|
Income taxes payable |
2,473 |
2,114 |
||||||
|
Operating lease liabilities - current |
577 |
751 |
||||||
|
Total current liabilities |
8,645 |
10,277 |
||||||
|
Operating lease liabilities - non-current |
743 |
573 |
||||||
|
Total liabilities |
9,388 |
10,850 |
||||||
|
Stockholders' equity: |
||||||||
|
Preferred stock, $1.00 par value; 2,000 shares authorized; no shares issued and |
— |
37,779 |
||||||
|
Common stock $0.01 par value; 40,000 shares authorized; 7,969 and 1,406 shares |
80 |
14 |
||||||
|
Additional paid-in capital |
135,666 |
113,121 |
||||||
|
Accumulated deficit |
(108,448) |
(128,307) |
||||||
|
Accumulated other comprehensive gain |
34 |
34 |
||||||
|
Total stockholders' equity |
27,332 |
22,641 |
||||||
|
Total liabilities and stockholders' equity |
$ |
36,720 |
$ |
33,491 |
||||
|
MIND TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) |
||||||||||||||||
|
For the Three Months |
For the Twelve Months |
|||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
|||||||||||||
|
Revenues: |
||||||||||||||||
|
Sale of marine technology products |
$ |
15,044 |
$ |
13,378 |
$ |
46,863 |
$ |
36,510 |
||||||||
|
Cost of sales: |
||||||||||||||||
|
Sale of marine technology products |
8,494 |
7,137 |
25,896 |
20,539 |
||||||||||||
|
Gross profit |
6,550 |
6,241 |
20,967 |
15,971 |
||||||||||||
|
Operating expenses: |
||||||||||||||||
|
Selling, general and administrative |
2,986 |
2,982 |
11,291 |
12,142 |
||||||||||||
|
Research and development |
562 |
654 |
1,914 |
2,133 |
||||||||||||
|
Depreciation and amortization |
220 |
286 |
944 |
1,178 |
||||||||||||
|
Total operating expenses |
3,768 |
3,922 |
14,149 |
15,453 |
||||||||||||
|
Operating income |
2,782 |
2,319 |
6,818 |
518 |
||||||||||||
|
Other income (expense): |
||||||||||||||||
|
Other income (expense), net |
(80) |
(80) |
240 |
(280) |
||||||||||||
|
Other (expense) income |
(80) |
(80) |
240 |
(280) |
||||||||||||
|
Income from continuing operations before income taxes |
2,702 |
2,239 |
7,058 |
238 |
||||||||||||
|
Provision for income taxes |
(671) |
(748) |
(1,984) |
(1,338) |
||||||||||||
|
Income (loss) from continuing operations |
2,031 |
1,491 |
5,074 |
(1,100) |
||||||||||||
|
Income (loss) from discontinued operations, net of income taxes |
— |
(50) |
— |
1,374 |
||||||||||||
|
Net income |
$ |
2,031 |
$ |
1,441 |
$ |
5,074 |
$ |
274 |
||||||||
|
Gain on Preferred Stock conversion |
$ |
— |
$ |
— |
$ |
14,785 |
$ |
— |
||||||||
|
Preferred stock dividends - declared |
— |
— |
— |
(946) |
||||||||||||
|
Preferred stock dividends - undeclared |
— |
(947) |
(2,256) |
(2,842) |
||||||||||||
|
Net income (loss) attributable to common stockholders |
$ |
2,031 |
$ |
494 |
$ |
17,603 |
$ |
(3,514) |
||||||||
|
Net income (loss) per common share - Basic and diluted |
||||||||||||||||
|
Continuing operations |
$ |
0.25 |
$ |
0.39 |
$ |
4.32 |
$ |
(3.48) |
||||||||
|
Discontinued operations |
$ |
— |
$ |
(0.04) |
$ |
— |
$ |
0.98 |
||||||||
|
Net income (loss) |
$ |
0.25 |
$ |
0.35 |
$ |
4.32 |
$ |
(2.50) |
||||||||
|
Shares used in computing loss per common share: |
||||||||||||||||
|
Basic |
7,969 |
1,406 |
4,078 |
1,406 |
||||||||||||
|
Diluted |
7,969 |
1,406 |
4,078 |
1,406 |
||||||||||||
|
MIND TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
||||||||
|
Year Ended January 31, |
||||||||
|
2025 |
2024 |
|||||||
|
Cash flows from operating activities: |
||||||||
|
Net income |
$ |
5,074 |
$ |
274 |
||||
|
Depreciation and amortization |
944 |
1,516 |
||||||
|
Stock-based compensation |
235 |
261 |
||||||
|
Gain on sale of Klein |
— |
(2,343) |
||||||
|
Provision for inventory obsolescence |
68 |
341 |
||||||
|
Gross profit from sale of other equipment |
(457) |
(476) |
||||||
|
Deferred tax benefit |
35 |
(153) |
||||||
|
Changes in: |
||||||||
|
Accounts receivable |
(5,246) |
(3,343) |
||||||
|
Unbilled revenue |
(7) |
25 |
||||||
|
Inventories |
(441) |
(3,601) |
||||||
|
Income taxes receivable and payable |
360 |
635 |
||||||
|
Accounts payable, accrued expenses and other current liabilities |
45 |
(334) |
||||||
|
Prepaid expenses and other current and long-term assets |
1,897 |
(847) |
||||||
|
Deferred revenue |
(1,856) |
3,078 |
||||||
|
Net cash provided by (used in) operating activities |
651 |
(4,967) |
||||||
|
Cash flows from investing activities: |
||||||||
|
Purchases of property and equipment |
(437) |
(290) |
||||||
|
Sale of other assets |
457 |
476 |
||||||
|
Proceeds from the sale of Klein, net |
— |
10,832 |
||||||
|
Net cash provided by investing activities |
20 |
11,018 |
||||||
|
Cash flows from financing activities: |
||||||||
|
Net proceeds from short-term loan |
— |
2,947 |
||||||
|
Payment on short-term loan |
— |
(3,750) |
||||||
|
Refund of prepaid interest on short-term loan |
— |
214 |
||||||
|
Preferred stock conversion transaction costs |
(619) |
— |
||||||
|
Preferred stock dividends |
— |
(946) |
||||||
|
Net cash used in financing activities |
(619) |
(1,535) |
||||||
|
Effect of changes in foreign exchange rates on cash and cash equivalents |
(5) |
(5) |
||||||
|
Net increase in cash and cash equivalents |
47 |
4,511 |
||||||
|
Cash and cash equivalents, beginning of period |
5,289 |
778 |
||||||
|
Cash and cash equivalents, end of period |
$ |
5,336 |
$ |
5,289 |
||||
|
MIND TECHNOLOGY, INC. Reconciliation of Net Loss From Continuing Operations and Net Cash Used in Operating Activities to EBITDA and Adjusted EBITDA From Continuing Operations (in thousands) (unaudited) |
||||||||||||||||
|
For the Three Months |
For the Twelve Months |
|||||||||||||||
|
2025 |
2024 |
2025 |
2024 |
|||||||||||||
|
(in thousands) |
(in thousands) |
|||||||||||||||
|
Reconciliation of Net Income to EBITDA and Adjusted EBITDA |
||||||||||||||||
|
Net income |
$ |
2,031 |
$ |
1,441 |
$ |
5,074 |
$ |
274 |
||||||||
|
Interest expense, net |
$ |
— |
$ |
98 |
$ |
— |
$ |
634 |
||||||||
|
Depreciation and amortization |
220 |
286 |
944 |
1,516 |
||||||||||||
|
Provision for income taxes |
671 |
742 |
1,984 |
1,355 |
||||||||||||
|
EBITDA |
2,922 |
2,567 |
8,002 |
3,779 |
||||||||||||
|
(Income) loss from discontinued operations net of depreciation and |
— |
54 |
— |
(1,729) |
||||||||||||
|
Stock-based compensation |
95 |
(3) |
235 |
261 |
||||||||||||
|
Adjusted EBITDA from continuing operations (1) |
$ |
3,017 |
$ |
2,618 |
$ |
8,237 |
$ |
2,311 |
||||||||
|
Reconciliation of Net Cash Provided by (Used In) Operating |
||||||||||||||||
|
Net cash provided by (used in) operating activities |
$ |
2,058 |
$ |
657 |
$ |
651 |
$ |
(4,967) |
||||||||
|
Stock-based compensation |
(95) |
3 |
(235) |
(261) |
||||||||||||
|
Provision for inventory obsolescence |
(1) |
(318) |
(68) |
(341) |
||||||||||||
|
Changes in accounts receivable (current and long-term) |
2,411 |
2,681 |
5,253 |
3,318 |
||||||||||||
|
Interest paid |
— |
98 |
— |
634 |
||||||||||||
|
Taxes paid, net of refunds |
243 |
230 |
1,654 |
847 |
||||||||||||
|
Gain on sale of other equipment |
— |
91 |
457 |
476 |
||||||||||||
|
Gain on the sale of Klein |
— |
(50) |
— |
2,343 |
||||||||||||
|
Changes in inventory |
(3,503) |
427 |
441 |
3,601 |
||||||||||||
|
Changes in accounts payable, accrued expenses and other current |
1,621 |
(2,674) |
1,811 |
(2,744) |
||||||||||||
|
Changes in prepaid expenses and other current and long-term assets |
179 |
1,413 |
(1,897) |
847 |
||||||||||||
|
Other |
9 |
9 |
(65) |
26 |
||||||||||||
|
EBITDA (1) |
$ |
2,922 |
$ |
2,567 |
$ |
8,002 |
$ |
3,779 |
||||||||
|
1. |
EBITDA and Adjusted EBITDA are non-GAAP financial measures. EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation and amortization. Adjusted EBITDA excludes non-cash foreign exchange gains and losses, stock-based compensation, impairment of intangible assets, other non-cash tax related items and non-cash costs of lease pool equipment sales. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with GAAP. We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements and we believe that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies. |
|
Contacts: |
Rob Capps, President & CEO MIND Technology, Inc. 281-353-4475 |
|
|
Ken Dennard / Zach Vaughan Dennard Lascar Investor Relations 713-529-6600 |
View original content:https://www.prnewswire.com/news-releases/mind-technology-inc-reports-fiscal-2025-fourth-quarter-and-year-end-results-302434811.html
SOURCE MIND Technology, Inc.